Cooler deployment ROI

Per-outlet business case for adding a cooler — NPV, payback, lifetime value.

Outlets without a cooler6,842
Material business cases3,497monthly uplift ≥ 5 L
Top-100 capexLKR 5,000,000LKR 50,000 per cooler
Top-100 24-month marginLKR 36,650,325Net value: LKR 31,650,325

Top 10 outlets by 24-month NPV

The highest-return cooler deployments — net present value over a 24-month horizon.

Loading…

Top-100 cooler deployment list

Ranked by 24-month NPV. Median payback 3.3 months at LKR 50,000 unit cost, 12% gross margin, 12% cost of capital.

Outlet
Type
Distributor
Monthly uplift
Payback
24-mo NPV
Greenfield
OUT_19716GroceryDIST_S_02435.8 L3.4 moLKR 260,596No
OUT_19654GroceryDIST_S_01435.2 L3.4 moLKR 260,193No
OUT_19103GroceryDIST_S_01448.1 L3.4 moLKR 260,015No
OUT_18183BakeryDIST_S_01434.7 L3.4 moLKR 259,839No
OUT_19076GroceryDIST_S_01433.3 L3.5 moLKR 259,674No
OUT_18308PharmacyDIST_S_01434.4 L3.5 moLKR 259,542No
OUT_17451GroceryDIST_S_02419.3 L3.5 moLKR 259,478No
OUT_19216GroceryDIST_S_01410.0 L3.5 moLKR 259,420No
OUT_19996SMMTDIST_S_02418.6 L3.5 moLKR 259,412No
OUT_17786KioskDIST_S_01441.5 L3.5 moLKR 259,033No
OUT_18662SMMTDIST_S_02424.7 L3.5 moLKR 258,550No
OUT_17054HotelDIST_S_02434.5 L3.5 moLKR 258,253No
OUT_19639SMMTDIST_S_02444.3 L3.5 moLKR 258,158No
OUT_19776EateryDIST_S_02441.8 L3.5 moLKR 258,124No
OUT_19833SMMTDIST_S_02438.3 L3.5 moLKR 257,514No
OUT_19331SMMTDIST_S_01433.0 L3.5 moLKR 257,206No
OUT_17194SMMTDIST_S_02409.1 L3.5 moLKR 257,161No
OUT_19085EateryDIST_S_02428.6 L3.5 moLKR 256,908No
OUT_19072PharmacyDIST_S_01425.6 L3.5 moLKR 256,602No
OUT_17808BakeryDIST_S_01435.2 L3.5 moLKR 256,203No
Page 5 of 5 · 100 outlets