Cooler deployment ROI

Per-outlet business case for adding a cooler — NPV, payback, lifetime value.

Outlets without a cooler6,842
Material business cases3,497monthly uplift ≥ 5 L
Top-100 capexLKR 5,000,000LKR 50,000 per cooler
Top-100 24-month marginLKR 36,650,325Net value: LKR 31,650,325

Top 10 outlets by 24-month NPV

The highest-return cooler deployments — net present value over a 24-month horizon.

Loading…

Top-100 cooler deployment list

Ranked by 24-month NPV. Median payback 3.3 months at LKR 50,000 unit cost, 12% gross margin, 12% cost of capital.

Outlet
Type
Distributor
Monthly uplift
Payback
24-mo NPV
Greenfield
OUT_18910SMMTDIST_S_02436.8 L3.4 moLKR 267,117No
OUT_17006GroceryDIST_S_01434.3 L3.4 moLKR 266,607No
OUT_19236EateryDIST_S_02428.8 L3.4 moLKR 265,920No
OUT_19268EateryDIST_S_01440.4 L3.4 moLKR 265,737No
OUT_19388KioskDIST_S_01432.9 L3.4 moLKR 264,769No
OUT_18973BakeryDIST_S_02439.5 L3.4 moLKR 264,514No
OUT_19669GroceryDIST_S_02443.3 L3.4 moLKR 264,263No
OUT_19568KioskDIST_S_02417.1 L3.4 moLKR 263,663No
OUT_18200PharmacyDIST_S_01439.6 L3.4 moLKR 262,876No
OUT_19445HotelDIST_S_02415.5 L3.4 moLKR 262,846No
OUT_19261SMMTDIST_S_01423.6 L3.4 moLKR 262,491No
OUT_17579KioskDIST_S_01432.5 L3.4 moLKR 262,481No
OUT_19295KioskDIST_S_01418.0 L3.4 moLKR 262,469No
OUT_18248EateryDIST_S_02430.4 L3.4 moLKR 262,217No
OUT_17241SMMTDIST_S_02424.3 L3.4 moLKR 261,885No
OUT_19409EateryDIST_S_02424.7 L3.4 moLKR 261,764No
OUT_17127GroceryDIST_S_01461.6 L3.4 moLKR 261,634No
OUT_18282BakeryDIST_S_01401.6 L3.4 moLKR 261,358No
OUT_17402GroceryDIST_S_02432.8 L3.4 moLKR 261,098No
OUT_18933BakeryDIST_S_02423.9 L3.4 moLKR 260,833No
Page 4 of 5 · 100 outlets