Cooler deployment ROI

Per-outlet business case for adding a cooler — NPV, payback, lifetime value.

Outlets without a cooler6,842
Material business cases3,497monthly uplift ≥ 5 L
Top-100 capexLKR 5,000,000LKR 50,000 per cooler
Top-100 24-month marginLKR 36,650,325Net value: LKR 31,650,325

Top 10 outlets by 24-month NPV

The highest-return cooler deployments — net present value over a 24-month horizon.

Loading…

Top-100 cooler deployment list

Ranked by 24-month NPV. Median payback 3.3 months at LKR 50,000 unit cost, 12% gross margin, 12% cost of capital.

Outlet
Type
Distributor
Monthly uplift
Payback
24-mo NPV
Greenfield
OUT_19715KioskDIST_S_02411.1 L3.3 moLKR 273,257No
OUT_17527BakeryDIST_S_02446.3 L3.3 moLKR 273,061No
OUT_18622KioskDIST_S_02439.5 L3.3 moLKR 272,923No
OUT_17994BakeryDIST_S_01435.8 L3.3 moLKR 272,669No
OUT_17801PharmacyDIST_S_02433.9 L3.3 moLKR 272,134No
OUT_19383SMMTDIST_S_01439.4 L3.3 moLKR 271,999No
OUT_19168SMMTDIST_S_01447.6 L3.3 moLKR 271,604No
OUT_18506BakeryDIST_S_01438.5 L3.3 moLKR 271,600No
OUT_19041BakeryDIST_S_01438.1 L3.3 moLKR 271,468No
OUT_18299HotelDIST_S_01440.0 L3.3 moLKR 270,793No
OUT_18628HotelDIST_S_02441.2 L3.3 moLKR 270,264No
OUT_17317EateryDIST_S_02429.6 L3.3 moLKR 269,798No
OUT_18812SMMTDIST_S_01450.8 L3.3 moLKR 269,752No
OUT_17624BakeryDIST_S_02426.1 L3.3 moLKR 269,576No
OUT_17373GroceryDIST_S_02433.4 L3.3 moLKR 269,505No
OUT_05140HotelDIST_W_03354.9 L3.3 moLKR 269,464No
OUT_19090KioskDIST_S_01420.6 L3.3 moLKR 269,282No
OUT_17964PharmacyDIST_S_01437.9 L3.3 moLKR 269,026No
OUT_18364SMMTDIST_S_01451.4 L3.4 moLKR 268,132No
OUT_18062BakeryDIST_S_02439.1 L3.4 moLKR 267,966No
Page 3 of 5 · 100 outlets