Cooler deployment ROI

Per-outlet business case for adding a cooler — NPV, payback, lifetime value.

Outlets without a cooler6,842
Material business cases3,497monthly uplift ≥ 5 L
Top-100 capexLKR 5,000,000LKR 50,000 per cooler
Top-100 24-month marginLKR 36,650,325Net value: LKR 31,650,325

Top 10 outlets by 24-month NPV

The highest-return cooler deployments — net present value over a 24-month horizon.

Loading…

Top-100 cooler deployment list

Ranked by 24-month NPV. Median payback 3.3 months at LKR 50,000 unit cost, 12% gross margin, 12% cost of capital.

Outlet
Type
Distributor
Monthly uplift
Payback
24-mo NPV
Greenfield
OUT_18080EateryDIST_S_01447.2 L2.5 moLKR 369,237No
OUT_19796BakeryDIST_S_01448.2 L2.7 moLKR 339,178No
OUT_18678KioskDIST_S_01440.4 L2.8 moLKR 327,035No
OUT_19460EateryDIST_S_02438.5 L2.9 moLKR 319,685No
OUT_17640EateryDIST_S_02442.3 L2.9 moLKR 317,771No
OUT_19541EateryDIST_S_01443.5 L2.9 moLKR 315,811No
OUT_19893GroceryDIST_S_02426.2 L3.0 moLKR 311,562No
OUT_19577PharmacyDIST_S_02439.2 L3.0 moLKR 310,135No
OUT_18663SMMTDIST_S_01441.7 L3.0 moLKR 308,400No
OUT_18658EateryDIST_S_01449.1 L3.0 moLKR 307,514No
OUT_19877SMMTDIST_S_01438.5 L3.0 moLKR 303,610No
OUT_17248BakeryDIST_S_02432.9 L3.0 moLKR 303,581No
OUT_17544KioskDIST_S_01451.9 L3.0 moLKR 302,866No
OUT_19257HotelDIST_S_02435.1 L3.1 moLKR 299,861No
OUT_19953PharmacyDIST_S_02434.6 L3.1 moLKR 295,287No
OUT_18034GroceryDIST_S_01431.2 L3.1 moLKR 291,382No
OUT_17239SMMTDIST_S_01425.0 L3.1 moLKR 290,915No
OUT_18168BakeryDIST_S_02455.5 L3.1 moLKR 290,838No
OUT_17740BakeryDIST_S_01434.4 L3.2 moLKR 289,012No
OUT_17104EateryDIST_S_02427.8 L3.2 moLKR 288,205No
Page 1 of 5 · 100 outlets