Cooler deployment ROI

Per-outlet business case for adding a cooler — NPV, payback, lifetime value.

Outlets without a cooler6,842
Material business cases3,497monthly uplift ≥ 5 L
Top-100 capexLKR 5,000,000LKR 50,000 per cooler
Top-100 24-month marginLKR 36,650,325Net value: LKR 31,650,325

Top 10 outlets by 24-month NPV

The highest-return cooler deployments — net present value over a 24-month horizon.

Loading…

Top-100 cooler deployment list

Ranked by 24-month NPV. Median payback 3.3 months at LKR 50,000 unit cost, 12% gross margin, 12% cost of capital.

Outlet
Type
Distributor
Monthly uplift
Payback
24-mo NPV
Greenfield
OUT_17193GroceryDIST_S_02431.9 L3.2 moLKR 288,076No
OUT_17632GroceryDIST_S_01440.5 L3.2 moLKR 286,635No
OUT_19499PharmacyDIST_S_01449.4 L3.2 moLKR 286,464No
OUT_18543SMMTDIST_S_01455.5 L3.2 moLKR 286,049No
OUT_18153HotelDIST_S_01441.1 L3.2 moLKR 285,605No
OUT_19105HotelDIST_S_02441.9 L3.2 moLKR 284,656No
OUT_19506SMMTDIST_S_01442.6 L3.2 moLKR 284,279No
OUT_19471HotelDIST_S_02442.4 L3.2 moLKR 280,248No
OUT_18310GroceryDIST_S_01433.3 L3.2 moLKR 279,151No
OUT_17325EateryDIST_S_02427.0 L3.2 moLKR 279,111No
OUT_17844BakeryDIST_S_01439.0 L3.2 moLKR 279,070No
OUT_19745KioskDIST_S_01439.3 L3.2 moLKR 279,067No
OUT_18635KioskDIST_S_02430.6 L3.3 moLKR 278,802No
OUT_18044EateryDIST_S_02428.0 L3.3 moLKR 277,886No
OUT_18584EateryDIST_S_01435.9 L3.3 moLKR 277,123No
OUT_17061GroceryDIST_S_01437.4 L3.3 moLKR 275,653No
OUT_17679HotelDIST_S_01434.3 L3.3 moLKR 275,154No
OUT_17282GroceryDIST_S_02430.0 L3.3 moLKR 274,180No
OUT_18365PharmacyDIST_S_01432.6 L3.3 moLKR 273,861No
OUT_19255SMMTDIST_S_01432.7 L3.3 moLKR 273,336No
Page 2 of 5 · 100 outlets